Tuesday, October 14, 2014

Financial / Stock Analysis of JS Bank ltd June 2014



Introduction:

JS Bank Limited incorporated in Pakistan, is a scheduled bank, engaged in Commercial banking and related services. The Bank’s ordinary shares are listed on Karachi Stock Exchange in Pakistan. The Bank is a subsidiary of Jahangir Siddiqui & Co. Ltd. (JSCL). The registered office of the Bank is situated at Shaheen Commercial Complex, Dr. Ziauddin Ahmed Road, Karachi. The Bank operates with 211 (December 31, 2013: 211) branches/sub-branches in Pakistan.

Website:


Key data

The bank has expanded its branch network from 147 in 2011 to 211 in 2013. However, it has stopped expanding its branches in 2014. The bank also meet minimum capital requirement prescribed by state bank of Pakistan. The banks deposit growth is also substantial averaging more than 30 % last four years.



2011
2012
2013
Jun-14
Capital (‘000)
7,477,030
8,955,809
8,933,893
10,726,118
branches
147
185
211
211
employees
1473
1715
2082
NA
Deposits (‘000)
41,487,031
62,543,793
80,916,125
94,207,585
deposit growth %
57.89
50.76
29.38
16.426219


Income profile:

The banks net spread income as %age of Deposits declined from 6.5 % in 2011 to around 4% in 2013-14. The bank barely covers its admin expenses out of its core banking activity and therefore to some extant banks income profile is sustainable.


Income Profile and sustainability

2011
2012
2013
Mar-14
Jun-14
Net Spread Income NSI
1,728,682
2,264,640
2,325,259
     742,834
   900,387
NSI as % of Deposits T-1
6.578856833
5.458669723
3.717809376
0.9180296
1.088427
NSI /Admin expenses
0.936021529
1.07924438
0.910850052
0.7948744
0.992135
EPS /LPS
0.42
0.7
0.33
0.13
0.13

Leverage:

 The bank’s balance sheet is quite leveraged. The leverage has increased over the period 2011-14. The bank may not increase its assets including both loan portfolio and investment portfolio without increasing its equity base. The bank is doing well in improving its loan portfolio. The %age of non-performing loans has decreased from around 20% of loans in 2011 to 8% in 2014.

Leverage and Loan Portfolio Infection

2011
2012
2013
Mar-14
Jun-04
Total Assets/equity
7.18
9.30
12.34
10.919001
11.59192
advances/equity
2.40
2.29
3.69
3.2951563
3.967385
Non-Performing Loans/Advances T-1 (%age)
19.87
16.86
13.75
8.0299517
7.53843

Stock Valuation:


Stock Market Price JS Bank (Jan 2013-Oct 2014)

Book Value
Max
Min
Range
Average
Stock Price
8.94
6.58
3.43
3.15
4.86

Conclusion:

The bank is doing pretty well. It has to increase equity capital so that it can increase its branch network and asset portfolio.

No comments :

Post a Comment