Sunday, October 19, 2014

Faysal Bank Financial/ Stock Analysis June 2014



Introduction:

Faysal Bank Limited (the Bank) was incorporated in Pakistan on October 3, 1994 as a public limited company under the provisions of the Companies Ordinance, 1984. The Bank is mainly engaged in Corporate, Commercial and Consumer banking activities. The Bank has a network of 269 branches including 53 Islamic banking branches. The Registered Office of the Bank is located at Faysal House, ST-02, Shahra-e-Faisal, Karachi. Ithmaar Bank B.S.C., a Bahrain based retail bank, is the parent company of the Bank, holding, directly and indirectly through subsidiaries 66.78% of the shareholding of the Bank.


Key data

The bank is unable to increase its presence significantly as evidenced by its number of branches since 2011. As of 2013, the bank meet minimum capital requirement prescribed by state bank of Pakistan. The deposit growth of the bank is not substantial; in fact deposits declined this year.

Key economic data Faysal Bank

2011
2012
2013
Mar-14
Jun-14
capital
19,213,159
20,977,904
22,166,193
21,526,242
21,727,231
branches
257
265
269
269
269
employees
6,442
6,462
6,866


deposits
214,614,731
240,712,826
271,134,303
266,053,928
271,943,835
deposit growth %
9.881221024
12.16043972
12.63807895




Income profile:

The banks net spread income as %age of Deposits hovers around 4.5% to 5% which is below the industry average. The bank barely covers its admin expenses out of its core banking activity and therefore to some extant banks income profile is sustainable.

Income Profile and sustainability

2011
2012
2013
Mar-14
Jun-14
Net Spread Income NSI
9,206,354
8,963,405
10,845,153
3,320,210
3,359,350
NSI as % of Deposits T-1
4.713587991
4.176509673
4.505432128
1.224562869
1.262657547
NSI /Admin expenses
0.851342978
0.829157131
0.978881991
1.058083855
0.982757173
EPS /LPS
1.227195261
1.363867455
1.773180481
0.41
0.29

Leverage:

The bank’s balance sheet is quite leveraged. The leverage is stable over the period 2011-14. The bank may not increase its assets including both loan portfolio and investment portfolio without increasing its equity base. The bank is working hard to improve its loan portfolio. The %age of non-performing loans has decreased from around 20% of loans in 2011 to 15% in 2014.

Leverage and Loan Portfolio Infection

2011
2012
2013
Mar-14
Jun-14
Total Assets/equity
16.44
16.72
17.26
16.87
17.17
advances/equity
8.33
9.20
8.95
9.03
8.72
Non-Performing Loans/Advances T-1
19.48
18.59
16.03
15.01
16.23

Dividend Distrbution:

The bank issued/distributed 12.5% bonus shares in the year 2012 and 2013.

Stock Valuation:


Stock Market Price Faysal Bank (Jan 2013-Oct 2014)

2011
2012
2013
Mar-14
Jun-14
Book Value
18.42
20.11
21.25
20.63
20.83
book value *
17.06
17.95
19.73
18.97
19.30
book value **
8.45
9.06
12.19
13.05
12.86
* without accounting for revaluation reserve
** without accounting for revaluation reserve and adjusted for Non Performing Loans
Jan 2013 –Oct 2014 (unadjusted)
Book Value
Max
Min
Range
Average
Stock Price
17.66
19.2
8.21
10.99
12.41


Conclusion:

The bank’s balance sheet is highly leveraged and therefore the bank needs to raise equity capital.

No comments :

Post a Comment